Create a Comp Table
Click each of the companies you want to compare, then press Compare Selected Companies below to generate a side-by-side comparison of revenue, margins, FCF, etc.
Click company names below to see a one-pager with financials for each company.
| Market Presence: | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | Ticker | Industry | Total Traded Bonds | Total Traded Loans | Total Traded Debt | TEV | Total Debt | LTV | Revenue | Adj. EBITDA | FCF/Debt | Total Leverage | LTM Tot. Lev. Change | Net Leverage | LTM Capex % of Sales |
| American Airlines | AAL | Airlines | $13,910 | $6,493 | $20,403 | $36,777 | $29,881 | 81% | $54,250 | $4,014 | 5.2% | 7.4x | -1.1x | 7.2x | 4.7% |
| Carnival | CCL | Cruise Lines | $15,882 | $0 | $15,882 | $65,452 | $26,481 | 40% | $26,229 | $6,926 | 11.0% | 3.8x | -1.2x | 3.6x | 10.3% |
| Cleveland Cliffs | CLF | Metals & Mining | $6,438 | $0 | $6,438 | $14,563 | $24,362 | 167% | $8,579 | $4,589 | 7.8% | 5.3x | -0.1x | 4.7x | 2.3% |
| Delta Air Lines | DAL | Airlines | $8,069 | $588 | $8,657 | $58,710 | $14,879 | 25% | $62,920 | $7,799 | 20.6% | 1.9x | -0.3x | 1.4x | 7.8% |
| JetBlue Airways | JBLU | Airlines | $4,797 | $747 | $5,544 | $8,046 | $8,451 | 105% | $9,138 | $483 | -14.8% | 17.5x | 39.2x | 13.1x | 13.2% |
| Transdigm | TDG | Aerospace & Defense | $15,600 | $8,659 | $24,259 | $97,171 | $24,362 | 25% | $8,579 | $4,589 | 7.8% | 5.3x | -0.1x | 4.7x | 2.3% |
| United Airlines | UAL | Airlines | $17,298 | $2,082 | $19,380 | $50,402 | $32,786 | 65% | $58,369 | $8,226 | 12.3% | 3.9x | 0.4x | 2.3x | 9.7% |
| United Rentals | URI | Rentals | $8,826 | $979 | $9,805 | $78,396 | $14,455 | 18% | $15,749 | $7,285 | 4.2% | 2.0x | 0.0x | 1.9x | 27.9% |